Financhill
Buy
64

UHS Quote, Financials, Valuation and Earnings

Last price:
$178.75
Seasonality move :
4.78%
Day range:
$176.75 - $179.35
52-week range:
$153.99 - $243.25
Dividend yield:
0.45%
P/E ratio:
10.03x
P/S ratio:
0.75x
P/B ratio:
1.72x
Volume:
588.8K
Avg. volume:
890.3K
1-year change:
5.21%
Market cap:
$11.7B
Revenue:
$15.8B
EPS (TTM):
$17.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.6B $12.6B $13.4B $14.3B $15.8B
Revenue Growth (YoY) 1.59% 9.37% 5.99% 6.59% 10.83%
 
Cost of Revenues $1.3B $1.4B $1.5B $1.5B $1.6B
Gross Profit $10.3B $11.2B $11.9B $12.7B $14.2B
Gross Profit Margin 88.86% 88.71% 89% 89.27% 89.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7B $6.3B $6.9B $7.2B $7.7B
Other Inc / (Exp) $14K $13.9M -$10.4M -$28.3M $2.2M
Operating Expenses $8.9B $9.9B $10.9B $11.6B $12.6B
Operating Income $1.4B $1.4B $1B $1.2B $1.7B
 
Net Interest Expenses $106.3M $83.7M $126.9M $206.7M $186.1M
EBT. Incl. Unusual Items $1.3B $1.3B $866.3M $940.4M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $299.3M $305.7M $209.3M $221.1M $334.8M
Net Income to Company $952.8M $987.6M $657M $719.3M $1.2B
 
Minority Interest in Earnings -$8.8M $4M $18.6M -$1.5M -$21M
Net Income to Common Excl Extra Items $944M $991.6M $675.6M $717.8M $1.1B
 
Basic EPS (Cont. Ops) $11.06 $11.99 $9.23 $10.35 $17.16
Diluted EPS (Cont. Ops) $10.99 $11.82 $9.14 $10.23 $16.82
Weighted Average Basic Share $85.1M $82.5M $73.1M $69.3M $66.6M
Weighted Average Diluted Share $85.6M $83.7M $73.8M $70.1M $67.9M
 
EBITDA $1.9B $1.9B $1.6B $1.7B $2.3B
EBIT $1.4B $1.4B $993.1M $1.1B $1.7B
 
Revenue (Reported) $11.6B $12.6B $13.4B $14.3B $15.8B
Operating Income (Reported) $1.4B $1.4B $1B $1.2B $1.7B
Operating Income (Adjusted) $1.4B $1.4B $993.1M $1.1B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.3B $3.5B $3.8B $4.1B
Revenue Growth (YoY) 6.48% 9.29% 5.3% 10.85% 6.66%
 
Cost of Revenues $347.1M $371.1M $380M $403.6M $402.9M
Gross Profit $2.7B $2.9B $3.1B $3.4B $3.7B
Gross Profit Margin 88.48% 88.73% 89.04% 89.5% 90.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.8B $1.9B $2B
Other Inc / (Exp) -$835K -$11.2M -$13.7M $150K $5.7M
Operating Expenses $2.4B $2.7B $2.8B $3.1B $3.2B
Operating Income $295.7M $232.9M $278.7M $388.8M $454.8M
 
Net Interest Expenses $22M $21.7M $50.9M $52.8M $40.1M
EBT. Incl. Unusual Items $272.9M $200M $214.1M $336.1M $420.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.8M $49M $51.7M $70.3M $98.8M
Net Income to Company $209.1M $151M $162.4M $265.8M $321.6M
 
Minority Interest in Earnings $21K $2.9M $740K -$4M -$4.9M
Net Income to Common Excl Extra Items $209.1M $153.9M $163.1M $261.8M $316.7M
 
Basic EPS (Cont. Ops) $2.46 $2.05 $2.31 $3.90 $4.87
Diluted EPS (Cont. Ops) $2.43 $2.02 $2.28 $3.82 $4.80
Weighted Average Basic Share $84.8M $75M $70.5M $67.2M $65M
Weighted Average Diluted Share $85.8M $76M $71.5M $68.5M $66M
 
EBITDA $426M $364.3M $405.5M $529M $608.8M
EBIT $294.6M $220.6M $263.8M $388M $460.5M
 
Revenue (Reported) $3B $3.3B $3.5B $3.8B $4.1B
Operating Income (Reported) $295.7M $232.9M $278.7M $388.8M $454.8M
Operating Income (Adjusted) $294.6M $220.6M $263.8M $388M $460.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.7B $12.9B $13.6B $14.7B $16.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.5B $1.6B $1.6B
Gross Profit $10.4B $11.5B $12.1B $13.1B $14.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8B $6.5B $7B $7.3B $7.8B
Other Inc / (Exp) $8.7M $3.5M -$12.9M -$14.4M $7.7M
Operating Expenses $9B $10.2B $11B $11.8B $12.7B
Operating Income $1.4B $1.3B $1B $1.3B $1.7B
 
Net Interest Expenses $91.9M $83.4M $156.1M $208.6M $173.3M
EBT. Incl. Unusual Items $1.3B $1.2B $880.4M $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $316.8M $290.8M $212M $239.7M $363.4M
Net Income to Company $1B $929.6M $668.3M $822.8M $1.2B
 
Minority Interest in Earnings -$6.4M $6.8M $16.5M -$6.2M -$22M
Net Income to Common Excl Extra Items $1B $936.4M $684.8M $816.5M $1.2B
 
Basic EPS (Cont. Ops) $11.90 $11.58 $9.50 $11.93 $18.15
Diluted EPS (Cont. Ops) $11.80 $11.41 $9.41 $11.78 $17.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.8B $1.6B $1.8B $2.3B
EBIT $1.4B $1.3B $1B $1.3B $1.8B
 
Revenue (Reported) $11.7B $12.9B $13.6B $14.7B $16.1B
Operating Income (Reported) $1.4B $1.3B $1B $1.3B $1.7B
Operating Income (Adjusted) $1.4B $1.3B $1B $1.3B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.3B $3.5B $3.8B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $347.1M $371.1M $380M $403.6M $402.9M
Gross Profit $2.7B $2.9B $3.1B $3.4B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.8B $1.9B $2B
Other Inc / (Exp) -$835K -$11.2M -$13.7M $150K $5.7M
Operating Expenses $2.4B $2.7B $2.8B $3.1B $3.2B
Operating Income $295.7M $232.9M $278.7M $388.8M $454.8M
 
Net Interest Expenses $22M $21.7M $50.9M $52.8M $40.1M
EBT. Incl. Unusual Items $272.9M $200M $214.1M $336.1M $420.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.8M $49M $51.7M $70.3M $98.8M
Net Income to Company $209.1M $151M $162.4M $265.8M $321.6M
 
Minority Interest in Earnings $21K $2.9M $740K -$4M -$4.9M
Net Income to Common Excl Extra Items $209.1M $153.9M $163.1M $261.8M $316.7M
 
Basic EPS (Cont. Ops) $2.46 $2.05 $2.31 $3.90 $4.87
Diluted EPS (Cont. Ops) $2.43 $2.02 $2.28 $3.82 $4.80
Weighted Average Basic Share $84.8M $75M $70.5M $67.2M $65M
Weighted Average Diluted Share $85.8M $76M $71.5M $68.5M $66M
 
EBITDA $426M $364.3M $405.5M $529M $608.8M
EBIT $294.6M $220.6M $263.8M $388M $460.5M
 
Revenue (Reported) $3B $3.3B $3.5B $3.8B $4.1B
Operating Income (Reported) $295.7M $232.9M $278.7M $388.8M $454.8M
Operating Income (Adjusted) $294.6M $220.6M $263.8M $388M $460.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $115.3M $102.8M $119.4M $126M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.7B $2B $2.2B $2.2B
Inventory $190.4M $206.8M $218.5M $217M $220.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $138M $194.8M $198.3M $236.7M $291.6M
Total Current Assets $3.3B $2.3B $2.5B $2.8B $2.8B
 
Property Plant And Equipment $5.7B $6.2B $6.4B $6.6B $7B
Long-Term Investments -- -- -- -- --
Goodwill $3.9B $4B $3.9B $3.9B $3.9B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $575M $573.4M $599.6M $572.8M $601.8M
Total Assets $13.5B $13.1B $13.5B $14B $14.5B
 
Accounts Payable $570.5M $658.9M $636.6M $614M $632M
Accrued Expenses $535.8M $574.4M $539.8M $490M $665.2M
Current Portion Of Long-Term Debt $332M $48.4M $81.4M $126.7M $40.1M
Current Portion Of Capital Lease Obligations $59.8M $64.5M $67.8M $71.6M $74.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $2B $1.9B $2B $2.2B
 
Long-Term Debt $3.5B $4.1B $4.7B $4.8B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $6.9B $7.5B $7.8B $7.7B
 
Common Stock $851K $771K $710K $672K $650K
Other Common Equity Adj $48.1M $30.3M -$9.7M $9.3M $7.2M
Common Equity $6.3B $6.1B $5.9B $6.1B $6.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $89.4M $108.5M $49.5M $52.9M $96.6M
Total Equity $6.4B $6.2B $6B $6.2B $6.8B
 
Total Liabilities and Equity $13.5B $13.1B $13.5B $14B $14.5B
Cash and Short Terms $1.2B $115.3M $102.8M $119.4M $126M
Total Debt $3.9B $4.2B $4.8B $4.9B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $764.5M $106M $110M $112.1M $126.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.8B $2B $2.3B $2.4B
Inventory $194M $208.3M $216.2M $216.1M $222M
Prepaid Expenses -- -- -- -- --
Other Current Assets $157.1M $232.7M $200.7M $243.4M $317.1M
Total Current Assets $2.8B $2.3B $2.6B $2.9B $3.1B
 
Property Plant And Equipment $5.8B $6.3B $6.4B $6.6B $7.1B
Long-Term Investments -- -- -- -- --
Goodwill $3.9B $3.9B $3.9B $3.9B $3.9B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $574.6M $551.5M $573.7M $538.4M $601.4M
Total Assets $13.1B $13.1B $13.6B $14B $14.9B
 
Accounts Payable $1.8B $2B $1.6B $1.8B $2.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $107.3M $48.5M $96.2M $127.5M $40.4M
Current Portion Of Capital Lease Obligations $60.8M $65.6M $73.2M $71M $75.9M
Other Current Liabilities $189.3M -- -- -- --
Total Current Liabilities $2.2B $2.1B $1.9B $2.1B $2.3B
 
Long-Term Debt $3.5B $4.3B $4.7B $4.7B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $7.2B $7.5B $7.7B $8B
 
Common Stock -- -- $706K $673K --
Other Common Equity Adj -- -- -$5M $7.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $92.4M $99M $44.6M $54.1M $100.1M
Total Equity $6.6B $6B $6.1B $6.3B $6.9B
 
Total Liabilities and Equity $13.1B $13.1B $13.6B $14B $14.9B
Cash and Short Terms $764.5M $106M $110M $112.1M $126.8M
Total Debt $3.6B $4.3B $4.8B $4.9B $4.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $952.8M $987.6M $657M $719.3M $1.2B
Depreciation & Amoritzation $510.5M $533.2M $581.9M $568M $584.8M
Stock-Based Compensation $65.8M $73.7M $85.4M $87.7M $99.3M
Change in Accounts Receivable -$145.9M -$8.9M -$258.3M -$182.4M $67.4M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $883.7M $996M $1.3B $2.1B
 
Capital Expenditures $734.2M $855.7M $734M $743.1M $943.8M
Cash Acquisitions -$54.8M -$105.3M -$20.2M -$3.7M -$18.7M
Cash From Investing -$802.6M -$914.5M -$647.3M -$763.3M -$911.1M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$65.9M -$58.4M -$55.5M -$53.3M
Special Dividend Paid
Long-Term Debt Issued $801.6M $3.3B $705.3M $185.1M $2.2B
Long-Term Debt Repaid -$962.6M -$3B -$89.4M -$85.5M -$2.6B
Repurchase of Common Stock -$206.7M -$1.2B -$832.9M -$547.4M -$670.8M
Other Financing Activities -$12.1M -$12.7M -$57.1M -$4.4M -$6.1M
Cash From Financing -$384.9M -$1.1B -$318.4M -$493.9M -$1.1B
 
Beginning Cash (CF) $105.7M $1.3B $178.9M $200.8M $214.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.1B $30.3M $10.6M $11.1M
Ending Cash (CF) $1.3B $178.9M $200.8M $214.5M $224.8M
 
Levered Free Cash Flow $1.6B $28M $262M $524.7M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $209.1M $151M $162.4M $265.8M $321.6M
Depreciation & Amoritzation $131.4M $143.8M $141.6M $141M $148.3M
Stock-Based Compensation $18M $19.1M $21M $19.6M $21.6M
Change in Accounts Receivable $56.9M -$15.1M -$15.7M -$74.4M -$218.4M
Change in Inventories -- -- -- -- --
Cash From Operations $71.8M $445.4M $290.8M $396.4M $360M
 
Capital Expenditures $248M $200M $168.8M $208.5M $239M
Cash Acquisitions -$29K $100K -- $155K -$8.6M
Cash From Investing -$262.3M -$169M -$178.3M -$194.6M -$271.3M
 
Dividends Paid (Ex Special Dividend) -$17M -$14.9M -$14.2M -$13.6M -$13.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $117.4M $11.3M $12M $152.5M
Long-Term Debt Repaid -$251.8M -$12M -$16.5M -$63.9M -$9.1M
Repurchase of Common Stock -$7.5M -$365.5M -$85M -$142.1M -$223.4M
Other Financing Activities $3.1M -$6.6M -$4.4M -$4.6M -$1.5M
Cash From Financing -$269.9M -$278M -$105.9M -$208.9M -$91.4M
 
Beginning Cash (CF) $1.3B $178.9M $200.8M $214.5M $224.8M
Foreign Exchange Rate Adjustment $423K -$2.2M $1.7M -$492K $1.6M
Additions / Reductions -$460.4M -$1.6M $6.6M -$7.2M -$2.7M
Ending Cash (CF) $819.2M $175.1M $209M $206.8M $223.7M
 
Levered Free Cash Flow -$176.2M $245.4M $122M $187.9M $121M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1B $929.6M $668.3M $822.8M $1.2B
Depreciation & Amoritzation $517.5M $545.6M $579.7M $567.4M $592.2M
Stock-Based Compensation $65.8M $74.7M $87.3M $86.4M $101.3M
Change in Accounts Receivable -$158.8M -$80.8M -$259M -$241.2M -$76.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.3B $841.3M $1.4B $2B
 
Capital Expenditures $796.3M $807.6M $702.8M $782.8M $974.3M
Cash Acquisitions -$54.1M -$105.2M -$20.3M -$3.6M -$27.5M
Cash From Investing -$929.9M -$821.1M -$656.6M -$779.6M -$987.8M
 
Dividends Paid (Ex Special Dividend) -$17M -$63.8M -$57.8M -$54.9M -$53.3M
Special Dividend Paid
Long-Term Debt Issued $796.1M $3.4B $599.2M $185.8M $2.4B
Long-Term Debt Repaid -$1B -$2.8B -$93.9M -$132.9M -$2.6B
Repurchase of Common Stock -$42.1M -$1.6B -$552.5M -$604.4M -$752.1M
Other Financing Activities -$3.3M -$22.3M -$54.9M -$4.6M -$3M
Cash From Financing -$282.9M -$1.1B -$146.3M -$597M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $717.1M -$640.9M $38.4M -$3.2M $15.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $449.7M $138.6M $590.6M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $209.1M $151M $162.4M $265.8M $321.6M
Depreciation & Amoritzation $131.4M $143.8M $141.6M $141M $148.3M
Stock-Based Compensation $18M $19.1M $21M $19.6M $21.6M
Change in Accounts Receivable $56.9M -$15.1M -$15.7M -$74.4M -$218.4M
Change in Inventories -- -- -- -- --
Cash From Operations $71.8M $445.4M $290.8M $396.4M $360M
 
Capital Expenditures $248M $200M $168.8M $208.5M $239M
Cash Acquisitions -$29K $100K -- $155K -$8.6M
Cash From Investing -$262.3M -$169M -$178.3M -$194.6M -$271.3M
 
Dividends Paid (Ex Special Dividend) -$17M -$14.9M -$14.2M -$13.6M -$13.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $117.4M $11.3M $12M $152.5M
Long-Term Debt Repaid -$251.8M -$12M -$16.5M -$63.9M -$9.1M
Repurchase of Common Stock -$7.5M -$365.5M -$85M -$142.1M -$223.4M
Other Financing Activities $3.1M -$6.6M -$4.4M -$4.6M -$1.5M
Cash From Financing -$269.9M -$278M -$105.9M -$208.9M -$91.4M
 
Beginning Cash (CF) $1.3B $178.9M $200.8M $214.5M $224.8M
Foreign Exchange Rate Adjustment $423K -$2.2M $1.7M -$492K $1.6M
Additions / Reductions -$460.4M -$1.6M $6.6M -$7.2M -$2.7M
Ending Cash (CF) $819.2M $175.1M $209M $206.8M $223.7M
 
Levered Free Cash Flow -$176.2M $245.4M $122M $187.9M $121M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Salesforce Stock Drop After a Strong Quarter?
Why Did Salesforce Stock Drop After a Strong Quarter?

Popular customer relationship management platform provider Salesforce (NYSE:CRM) has been…

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
91
TRUP alert for May 3

Trupanion [TRUP] is up 23.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock